IT Company

Company Overview

12 Month Historic Financials
Revenue: 2.2M , projected 4.1M*
BITDA: $.3M, projected
Average 3 year AAGR: -7%
Growth Potential: high
Operational Efficiency: average
Transition Challenges: above
Balance Sheet Strength: average
Industry Expertise: high

Bid History

Technology Company Receives Multiple Bids from Around the World

Bid# Bidder Description Offer Price and Terms Total EV* NPV**
1. $200M British Public Co. $600K cash
$400K note
$1.0 M -5 year earn-out
$2.0M $1.7M
2. $2B Asian Public Co. $1.0M cash
$2.5 M -5 year earn-out
$3.5M $3.0M
3. $25M U.S. Private Co. $0.5M cash
$.7M - note
$2.5M - 3 year earn-out
$3.7M $3.2M
4. $110M French Public Co. $2.5M cash
$0.8M -1 year earn-out
$3.3M $3.2M
5. $100M U.S. Public Co. $1.0M cash
$1.2M - note
2.5M - 5 year earn-out
$4.7M $4.2M
6. US Private Equity Group $2.5M cash
$2.5M -5 year note
$5.0M $5.0M

Accepted Offer:

7. $30M U.S. Public Co. $3.4M cash & stock
$2.1M -3 year earn-out
$5.5M $5.1M
* Enterprise Value ** Net Present Value
LockeBridge, LLC is an affiliate of LockeBridge Partners, Inc. - Member FINRA/SIPC
Join Our Email List Privacy Policy

Contact Information

LockeBridge, LLC
12 Waltham Street
Lexington, Massachusetts 02421
Tel: 781.676.2001
Fax: 877.907.1402

Contact us online for more information about our unique investment banking services model for business owners, and advisors.

Copyright © 2006-2018 LockeBridge, LLC. All rights reserved.